Deal Projections - Input Your Figures
Purchase Information
Current Value (£)
Purchase Price (£)
Stamp Duty (£)
£0.00
Legal Fees (£)
Sourcing Fee (£)
Refurb Costs BTL (£)
Refurb Costs Flip (£)
Refurb Costs SA (£)
Borrowing Information
Deposit (%)
£0.00
Mortgage (%)
75%
£0.00
Arrangement Fee (%)
£0.00
Interest Rate (%)
£0.00
Buy to Let
Monthly Rent (£)
Letting Agents Fee (%)
£0.00
Monthly Running Costs (£)
BRRR Strategy
New Market Value (£)
Refinanced at (% LTV)
£0.00
Arrangement Fee (%)
£0.00
Interest Rate (%)
£0.00
Serviced Accommodation
Average Daily Rate (£)
Occupancy (%)
£0.00
AirBNB Booking Fee (%)
£0.00
Management Fee (%)
£0.00
Monthly Running Costs (£)
Total Monthly Income (£)
£0.00
SA Refinance
New Market Value (£)
Refinanced at (% LTV)
£0.00
Arrangement Fee (%)
£0.00
Interest Rate (%)
£0.00
Buy to Flip
Sale Price (£)
Legal Fees (£)
Home Report (£)
Estate Agent Fee (%)
£0.00
Staging Costs (£)
Holding Costs (£)
Months Held
Investor Funded
Total Investment Cost (£)
£0.00
Investor Interest (%)
£0.00
Total Repayment (£)
£0.00
Buy to Let Analysis
Monthly Cashflow
£0.00
Annual ROI
#DIV/0!
Discount (BMV)
#DIV/0!
Total Investment Costs
£0.00
Yearly Cashflow
£0.00
Gross Yield
#DIV/0!
Net Yield
#DIV/0!
BRRR Strategy
Cash Out from Refinancing
£0.00
Money Left in Deal
£0.00
Refinanced Monthly Cashflow
£0.00
Refinanced Net Yield
#DIV/0!
Years Before No Money Left
#DIV/0!
Refinanced ROI
#DIV/0!
Serviced Accommodation Analysis
Monthly Cashflow
£0.00
Annual ROI
#DIV/0!
Discount (BMV)
#DIV/0!
Total Investment Costs
£0.00
Yearly Cashflow
£0.00
Gross Yield
#DIV/0!
Net Yield
#DIV/0!
SA Refinance
SA Cash Out from Refinancing
£0.00
SA Money Left in Deal
£0.00
SA Refinanced Monthly Cashflow
£0.00
SA Refinanced Net Yield
#DIV/0!
SA Years Before No Money Left
#DIV/0!
SA Refinanced ROI
#DIV/0!
Buy to Flip Analysis
Profit from Deal
£0.00
Return on Investment
#DIV/0!
Total Investment Costs
£0.00
Total Selling Costs
£0.00
Investor Funded
Investor Funded Profit
£0.00
Investor Funded ROI
#DIV/0!
Strategy Comparison
Best Monthly Cashflow
-
Best ROI Strategy
-
Lowest Investment Required
-